| Rs. In Lakhs |
Sl. No. |
Particulars |
Quarter Ended |
Nine Months Ended |
Year Ended 31.03.2011 (Audited) |
31.12.2011 (Reviewed) |
30.09.2011 (Reviewed) |
31.12.2010 (Reviewed) |
31.12.2011 (Reviewed) |
31.12.2010 (Reviewed) |
1 |
Interest Earned (a)+(b)+(c)+(d)
|
373828
|
352799
|
289423
|
1066773
|
830231
|
1137080
|
| (a) Interest/discount on advances / bills |
289255 |
275511 |
220340 |
827736 |
620784 |
850539 |
| (b) Income on investments |
82403 |
76461 |
67892 |
233666 |
197256 |
270013 |
| (c) Interest on balances with R.B.I & other truer-bank funds |
1592 |
693 |
999 |
3907 |
10473 |
12424 |
| (d) Others |
578 |
134 |
192 |
1464 |
1718 |
4104 |
2 |
Other Income |
23534 |
20280 |
21416 |
71356 |
63335 |
92541 |
3 |
Total Income (1+2) |
397362 |
373079 |
310839 |
1138129 |
893566 |
1229621 |
4 |
Interest Expended |
270553 |
251788 |
183214 |
781622 |
530168 |
752589 |
5 |
Operating Expenses (i) + (ii)
|
50711 |
50235 |
51098 |
148177 |
151891 |
207536 |
| (i) Employees Cost |
34847 |
33531 |
36630 |
101415 |
109893 |
148012 |
| (ii) Other Operating Expenses |
15864 |
16704 |
14468 |
46762 |
41998 |
59524 |
6 |
Total Expenditure (4+5)
(excluding Provisions and Contingencies) |
321264 |
302023 |
234312 |
929799 |
682059 |
960125 |
7 |
Operating Profit
(Before Provisions and Contingencies) (3-6) |
76098 |
71056 |
76527 |
208330 |
211507 |
269496 |
8 |
Provisions (other than tax) and Contingencies |
42045 |
47488 |
45570 |
120507 |
140963 |
175040 |
9 |
Exceptional Items |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
Profit( + )/Loss(-) from Ordinary Activities before tax (7-8-9) |
34053 |
23568 |
30957 |
87823 |
70544 |
94456 |
11 |
Tax Expense |
798 |
493 |
833 |
2240 |
2480 |
3802 |
12 |
Net Profit(+)/Loss(-) from Ordinary Activities after tax (10-11) |
33255 |
23075 |
30124 |
85583 |
68064 |
90654 |
13 |
Extraordinary items (net of tax expense) |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
Net Profit(+)/Loss (-) for the period (12-13) |
33255 |
23075 |
30124 |
85583 |
68064 |
90654 |
15 |
Paid-up Equity Share Capital
(Face Value Rs.10/- each) |
62751.75 |
62751.75 |
54936.00 |
62751.75 |
54936.00 |
62751.75 |
16 |
Reserves excluding Revaluation Reserves
(As per Balance Sheet of previous accounting year) |
451793 |
451793 |
306212 |
451793 |
306212 |
451793 |
17 |
Analytical Ratios |
|
|
|
|
|
|
(i) Percentage of shares held by Govt. of India |
68.13% |
68.13% |
63.59% |
68.13% |
63.59% |
68.13% |
(ii) Capital Adequacy Ratio: Basel-I |
11.25% |
12.56% |
11.25% |
11.25% |
11.25% |
11.87% |
Basel-ll |
12.33% |
13.55% |
13.02% |
12.33% |
13.02% |
13.71% |
(III) Earning Per Share (EPS) (in Rs.) (Not Annualised) |
|
|
|
|
|
|
Basic and diluted EPS before Extraordinary items (net of tax expense) for the period, for the year to date and for the previous year. |
5.30 |
3.68 |
5.48 |
13.64 |
12.39 |
14.29 |
Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year. |
5.30 |
3.68 |
5.48 |
13.64 |
12.39 |
14.29 |
(iv) NPA Ratios |
|
|
|
|
|
|
a) Gross NPA |
369597 |
354242 |
229955 |
369597 |
229955 |
315036 |
b) Net NPA |
213107 |
202242 |
99280 |
213107 |
99280 |
182455 |
c) % of Gross NPA |
3.49% |
3.64% |
2.57% |
3.49% |
2.57% |
3.13% |
d) %of Net NPA |
2.04% |
2.11% |
1.13% |
2.04% |
1.13% |
1.84% |
e) Return on Assets (Annualised) (%) |
0.82% |
0.60% |
0.86% |
0.72% |
0.67% |
0.66% |
18 |
Public Shareholding |
|
|
|
|
|
|
- No. of Shares (in lakh) |
2000.00 |
2000.00 |
2000.00 |
2000.00 |
2000.00 |
2000.00 |
- Percentage of Shareholding |
31.87% |
31.87% |
36.41% |
31.87% |
36.41% |
31.87% |
19 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
Number of Shares |
Nil |
Percentage o( Shares (as a % of the total shareholding ol promoter and promoter group) |
Percentage of Shares [as a % of the total share capital of the Company) |
b) Non-Encumbered |
|
|
|
|
|
|
Number of Shares (in lakh) |
4275.17 |
4275.17 |
3493.60 |
4275.17 |
3493.60 |
4275.17 |
Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Percentage of Shares (as a % of the total share capital of the Company) |
68.13% |
68.13% |
63.59% |
68.13% |
63.59% |
68.13% |
SEGMENT REPORTING FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011
Rs. In Lakhs |
PART : A BUSINESS SEGMENTS |
SI. No. |
Particulars |
Quarter Ended |
Nine Months Ended |
Year Ended |
31.12.2011 |
30.09.2011 |
31.12.2010 |
31.12.2011 |
31.12.2010 |
31.03.2011 |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
1 |
Segment Revenue |
|
|
|
|
|
|
|
i) Tresury Operations |
92463 |
84294 |
74343 |
264673 |
224719 |
306079 |
|
ii) Corporate/Wholesale Banking |
229923 |
221318 |
176156 |
661905 |
494113 |
710316 |
|
iii) Retail Banking |
73204 |
66879 |
58838 |
208063 |
170349 |
207961 |
|
iv) Other Banking Operations |
1772 |
588 |
1502 |
3488 |
4385 |
5265 |
|
Total Revenue |
397362 |
373079 |
310839 |
1138129 |
893566 |
1229621 |
|
|
|
|
|
|
|
|
2 |
Segment Results |
|
|
|
|
|
|
|
i) Treasury Operations |
9068 |
8002 |
6967 |
24580 |
23184 |
33422 |
|
ii) Corporate/Wholesale Banking |
15775 |
10297 |
16321 |
39834 |
28774 |
37957 |
|
iii) Retail Banking |
7438 |
4681 |
6166 |
19921 |
14202 |
17812 |
|
iv) Other Banking Operations |
1772 |
588 |
1503 |
3488 |
4384 |
5265 |
|
Profit Before Tax |
34053 |
23568 |
30957 |
87823 |
70544 |
94456 |
|
Provision for Tax |
798 |
493 |
833 |
2240 |
2480 |
3802 |
|
Net Profit |
33255 |
23075 |
30124 |
85583 |
68064 |
90654 |
|
|
|
|
|
|
|
|
3 |
Segment Assets |
|
|
|
|
|
|
|
i) Treasury Operations |
5700261 |
5526116 |
4883425 |
5700261 |
4883425 |
6138733 |
|
ii) Corporate/Wholesale Banking |
8300031 |
7662119 |
6823216 |
8300031 |
6823216 |
7951598 |
|
iii) Retail Banking |
2470622 |
2226211 |
2244507 |
2470622 |
2244507 |
2249514 |
|
iv) Other Banking Operations |
0 |
0 |
0 |
0 |
0 |
0 |
|
Total Assets |
16470914 |
15414446 |
13951148 |
16470914 |
13951148 |
16339845 |
|
|
|
|
|
|
|
|
4 |
Segment Liabilities |
|
|
|
|
|
|
|
i) Treasury Operations |
4895615 |
4699740 |
4330644 |
4895615 |
4330644 |
4901918 |
|
ii) Corporate/Whotesale Banking |
8920103 |
8302449 |
7239168 |
8920103 |
7239168 |
8915674 |
|
iii) Retail Banking |
2655196 |
2412257 |
2381336 |
2655196 |
2381336 |
2522253 |
|
iv) Other Banking Operations |
0 |
0 |
0 |
0 |
0 |
0 |
|
Total Liabilities |
16470914 |
15414446 |
13951148 |
16470914 |
13951148 |
16339845 |