Financial Results 2011


Head Office: 10, B.T.M Sarani, Kolkata – 700001

REVIEWED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011

Rs. In Lakhs

Sl. No.

Particulars

Quarter Ended

Nine Months Ended

Year Ended 31.03.2011 (Audited)

31.12.2011 (Reviewed)

30.09.2011 (Reviewed)

31.12.2010 (Reviewed)

31.12.2011 (Reviewed)

31.12.2010 (Reviewed)

1

Interest Earned (a)+(b)+(c)+(d)

373828

352799

289423

1066773

830231

1137080

  (a) Interest/discount on advances / bills 289255 275511 220340 827736 620784 850539
  (b) Income on investments 82403 76461 67892 233666 197256 270013
  (c) Interest on balances with R.B.I & other truer-bank funds 1592 693 999 3907 10473 12424
  (d) Others 578 134 192 1464 1718 4104

2

Other Income

23534

20280

21416

71356

63335

92541

3

Total Income (1+2)

397362

373079

310839

1138129

893566

1229621

4

Interest Expended

270553

251788

183214

781622

530168

752589

5

Operating Expenses (i) + (ii)

50711

50235

51098

148177

151891

207536

  (i) Employees Cost 34847 33531 36630 101415 109893 148012
  (ii) Other Operating Expenses 15864 16704 14468 46762 41998 59524

6

Total Expenditure (4+5)
(excluding Provisions and Contingencies)

321264

302023

234312

929799

682059

960125

7

Operating Profit
(Before Provisions and Contingencies) (3-6)

76098

71056

76527

208330

211507

269496

8

Provisions (other than tax) and Contingencies

42045

47488

45570

120507

140963

175040

9

Exceptional Items

0

0

0

0

0

0

10

Profit( + )/Loss(-) from Ordinary Activities before tax (7-8-9)

34053

23568

30957

87823

70544

94456

11

Tax Expense

798

493

833

2240

2480

3802

12

Net Profit(+)/Loss(-) from Ordinary Activities after tax (10-11)

33255

23075

30124

85583

68064

90654

13

Extraordinary items (net of tax expense)

0

0

0

0

0

0

14

Net Profit(+)/Loss (-) for the period (12-13)

33255

23075

30124

85583

68064

90654

15

Paid-up Equity Share Capital
(Face Value Rs.10/- each)

62751.75

62751.75

54936.00

62751.75

54936.00

62751.75

16

Reserves excluding Revaluation Reserves
(As per Balance Sheet of previous accounting year)

451793

451793

306212

451793

306212

451793

17

Analytical Ratios

 

 

 

 

 

 

(i) Percentage of shares held by Govt. of India

68.13%

68.13%

63.59%

68.13%

63.59%

68.13%

(ii) Capital Adequacy Ratio: Basel-I

11.25%

12.56%

11.25%

11.25%

11.25%

11.87%

                                     Basel-ll

12.33%

13.55%

13.02%

12.33%

13.02%

13.71%

(III) Earning Per Share (EPS) (in Rs.) (Not Annualised)

 

 

 

 

 

 

Basic and diluted EPS before Extraordinary items (net of tax expense) for the period, for the year to date and for the previous year.

5.30

3.68

5.48

13.64

12.39

14.29

Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year.

5.30

3.68

5.48

13.64

12.39

14.29

(iv) NPA Ratios

 

 

 

 

 

 

  a) Gross NPA

369597

354242

229955

369597

229955

315036

  b) Net NPA

213107

202242

99280

213107

99280

182455

  c) % of Gross NPA

3.49%

3.64%

2.57%

3.49%

2.57%

3.13%

  d) %of Net NPA

2.04%

2.11%

1.13%

2.04%

1.13%

1.84%

  e) Return on Assets (Annualised) (%)

0.82%

0.60%

0.86%

0.72%

0.67%

0.66%

18

Public Shareholding

 

 

 

 

 

 

- No. of Shares (in lakh)

2000.00

2000.00

2000.00

2000.00

2000.00

2000.00

- Percentage of Shareholding

31.87%

31.87%

36.41%

31.87%

36.41%

31.87%

19

Promoters and Promoter Group Shareholding

 

 

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

 

 

Number of Shares

Nil

Percentage o( Shares (as a % of the total shareholding ol promoter and promoter group)

Percentage of Shares [as a % of the total share capital of the Company)

b) Non-Encumbered

 

 

 

 

 

 

Number of Shares (in lakh)

4275.17

4275.17

3493.60

4275.17

3493.60

4275.17

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

Percentage of Shares (as a % of the total share capital of the Company)

68.13%

68.13%

63.59%

68.13%

63.59%

68.13%

 

SEGMENT REPORTING FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011

Rs. In Lakhs

PART : A    BUSINESS SEGMENTS

SI. No.

 

Particulars

Quarter Ended

Nine Months Ended

Year Ended

31.12.2011

30.09.2011

31.12.2010

31.12.2011

31.12.2010

31.03.2011

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

1

Segment Revenue

 

 

 

 

 

 

 

i) Tresury Operations

92463

84294

74343

264673

224719

306079

 

ii) Corporate/Wholesale Banking

229923

221318

176156

661905

494113

710316

 

iii) Retail Banking

73204

66879

58838

208063

170349

207961

 

iv) Other Banking Operations

1772

588

1502

3488

4385

5265

 

Total Revenue

397362

373079

310839

1138129

893566

1229621

 

 

 

 

 

 

 

 

2

Segment Results

 

 

 

 

 

 

 

i) Treasury Operations

9068

8002

6967

24580

23184

33422

 

ii) Corporate/Wholesale Banking

15775

10297

16321

39834

28774

37957

 

iii) Retail Banking

7438

4681

6166

19921

14202

17812

 

iv) Other Banking Operations

1772

588

1503

3488

4384

5265

 

Profit Before Tax

34053

23568

30957

87823

70544

94456

 

Provision for Tax

798

493

833

2240

2480

3802

 

Net Profit

33255

23075

30124

85583

68064

90654

 

 

 

 

 

 

 

 

3

Segment Assets

 

 

 

 

 

 

 

i) Treasury Operations

5700261

5526116

4883425

5700261

4883425

6138733

 

ii) Corporate/Wholesale Banking

8300031

7662119

6823216

8300031

6823216

7951598

 

iii) Retail Banking

2470622

2226211

2244507

2470622

2244507

2249514

 

iv) Other Banking Operations

0

0

0

0

0

0

 

Total Assets

16470914

15414446

13951148

16470914

13951148

16339845

 

 

 

 

 

 

 

 

4

Segment Liabilities

 

 

 

 

 

 

 

i) Treasury Operations

4895615

4699740

4330644

4895615

4330644

4901918

 

ii) Corporate/Whotesale Banking

8920103

8302449

7239168

8920103

7239168

8915674

 

iii) Retail Banking

2655196

2412257

2381336

2655196

2381336

2522253

 

iv) Other Banking Operations

0

0

0

0

0

0

 

Total Liabilities

16470914

15414446

13951148

16470914

13951148

16339845

 

Rs. In Lakhs

PART : B   GEOGRAPHICAL SEGMENTS

 

 

Quarter Ended

Nine Months Ended

Year Ended

 

Particulars

31.12.2011

30.09.2011

31.12.2010

31.12.2011

31.12.2010

31.03.2011

 

 

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

 

Domestic

 

 

 

 

 

 

 

i) Revenue

389097

366365

304219

1116592

874693

1204233

 

ii) Assets

15279401

14355029

12992608

15279401

12992608

15326846

 

International

 

 

 

 

 

 

 

i) Revenue

8265

6714

6620

21537

18873

25388

 

ii) Assets

1191513

1059417

958540

1191513

958540

1012999

 

Global

 

 

 

 

 

 

 

i) Revenue

397362

373079

310839

1138129

893566

1229621

 

ii) Assets

16470914

15414446

13951148

16470914

13951148

16339845

 

NOTES
  1. The financial results for the quarter ended 31.12.2011 have been subjected to limited review by the Statutory Central Auditors and have been approved by the Board of Directors at the meeting held on 01.02.2012.

  2. The requisite provision for Non-Performing Assets / Non Performing Investments / Standard Assets / Diminution in Fair Value of Assets has been arrived at as per prudential norms / directives issued by Reserve Bank of India.

  3. Observation of Auditors
    "The consequential effect of below mentioned item (a) and (b) has not been not be ascertained.

    a) Accounting of income from commission earned on Letters of Credit and Guarantees issued, on cash basis, not being in accordance with Accounting Standard (AS)-9 on "Revenue Recognition", (b) Reconciliation/adjustment of pending outstanding entries in the Inter-Office and Inter-Bank transactions."

    Our Reply

    1. The impact of such recognition of above referred income on cash basis on accounts will not be material.

    2. Reconciliation of outstanding entries in Suspense Accounts, Inter Branch /Office Accounts and accounts with RBI and accounts with other Banks have been completed upto 31.12.2011 and elimination of outstanding entries is in progress.

  4. Provision for Income Tax and Depreciation on Fixed Assets, have been made on an estimated and proportionate basis and are subject to adjustment, if any, at the year end. Deferred Tax Liability / Asset are being reckoned on annua! basis.

  5. Provision has been made for Employee Benefits viz. pension, gratuity, leave encashment, LFC/LTC, sick leave etc. in terms of the Revised Accounting Standard (AS)-15 as notified by the Central Government with effect from 01.04.2007 on an estimated and proportionate basis. The provision charged to Profit & Loss Account includes Rs. 22.17 Crore (Rs. 22.17 Crore) for the current quarter towards amortization of the increase in transitional liability over the pre-revised AS-15 liability and Rs. 140.59 Crore ( Rs. 148.55 Crore) towards current liability for the current quarter and Rs. 376.37 Crore for the nine months ended 31.12.2011. The unamortized portion of the increase in liability on account of Revised AS-15 is Rs. 22.19 Crore (Rs. 110.87 Crore) as on 31.12.2011.

  6. As per RBI circular DBOD No. BP.BC.80/21.4.018/2010-11 Dated February 09, 2011 issued on reopening of Pension Option to employees of Public sector Banks and enhancement in Gratuity Limits.-Prudential Regulatory Treatment, bank is permitted to amortize, in five years with effect from 2010-11,a total sum of Rs. 800.35 Crore being the total liability, on account of one more option for pension to active staff and for enhancement of upper ceiling of gratuity under the Gratuity Act from Rs. 3.5 lakh to Rs. 10 lakh and accordingly a sum of Rs. 40.02 crore is charged to Profit & Loss Account for the current quarter and Rs. 120.06 crore for the nine months ended 31.12.2011. Remaining unamortized liability stood at Rs. 520.22 Crore on 31.12.2011.

  7. The Bank has recognized, MAT Credit to the extent of Rs. 274.80 Crore for the nine months ended 31.12.2011 and Rs. 98.02 Crore for the current quarter, as MAT Credit Entitlement under Section 115JAA of the Income Tax Act, 1961 and treated the same as an Asset.

  8. Number of Investor Complaints:- (i) Outstanding at the beginning of the quarter-Nil, (ii) Received during the quarter - 765, (iii) Disposed of during the quarter - 765 and Outstanding at the end of the quarter- Nil

  9. Figures of the previous periods have been regrouped / reclassified wherever necessary.

 

     
(S. Chandrasekharan)
Executive Director
(N. R. Badrinarayanan)
Executive Director
(Arun Kaul)
Chairman & Managing Director
     
     

Place: Kolkata
Date: 01.02.2012

Go Top