| (Rs. in Lakh) |
| SL No. |
Particulars |
Quarter Ended |
Year Ended |
| 30.06.2012 |
31.03.2012 |
30.06.2011 |
31.03.2012 |
| (Reviewed) |
(Audited) |
(Reviewed) |
(Audited) |
| 1 |
Interest Earned (a)+(b)+(c)+(d) |
417457 |
396464 |
340146 |
1463237 |
| (a) Interest/discount on advances / bills |
330315 |
310560 |
262970 |
1138296 |
| (b) Income on investments |
84139 |
81969 |
74802 |
315635 |
| (c) Interest on balances with R.B.I & other inter-bank funds |
2512 |
1565 |
1622 |
5472 |
| (d) Others |
491 |
2370 |
752 |
3834 |
| 2 |
Other Income |
23282 |
25199 |
27542 |
96555 |
| 3 |
Total Income (1+2) |
440739 |
421663 |
367688 |
1559792 |
| 4 |
Interest Expended |
313125 |
291405 |
259281 |
1073027 |
| 5 |
Operating Expenses (i) + (ii) |
49572 |
57446 |
47231 |
205623 |
| (i) Employees Cost |
33188 |
36891 |
33037 |
138306 |
| (ii) Other Operating Expenses |
16384 |
20555 |
14194 |
67317 |
| 6 |
Total Expenditure (4+5)
(excluding Provisions and Contingencies) |
362697 |
348851 |
306512 |
1278650 |
| 7 |
Operating Profit
(Before Provisions and Contingencies) (3-6) |
78042 |
72812 |
61176 |
281142 |
| 8 |
Provisions (other than tax) and Contingencies |
40887 |
45609 |
30974 |
166116 |
| 9 |
Exceptional Items |
0 |
0 |
0 |
0 |
| 10 |
Profit(+)/Loss(-) from Ordinary Activities before tax (7-8-9) |
37155 |
27203 |
30202 |
115026 |
| 11 |
Tax Expense |
909 |
1919 |
949 |
4159 |
| 12 |
Net Profit(+)/Loss(-) from Ordinary Activities after tax (10-11) |
36246 |
25284 |
29253 |
110867 |
| 13 |
Extraordinary items (net of tax expense) |
0 |
0 |
0 |
0 |
| 14 |
Net Profit(+)/Loss (-) for the period (12-13) |
36246 |
25284 |
29253 |
110867 |
| 15 |
Paid-up Equity Share Capital (Face Value Rs. 10/- each) |
66471.22 |
66471.22 |
62751.75 |
66471.22 |
| 16 |
Reserves excluding Revaluation Reserves
(As per Balance Sheet of previous accounting year) |
563160 |
563160 |
451793 |
563160 |
| 17 |
Analytical Ratios |
|
|
|
|
| (i) Percentage of shares held by Govt. of India |
65.19% |
65.19% |
68.13% |
65.19% |
| (ii) Capital Adequacy Ratio: Basel-I |
11.10% |
11.03% |
12.59% |
11.03% |
| Basel-II |
12.33% |
12.35% |
13.51% |
12.35% |
| (iii) Earning Per Share (EPS) (in Rs.) (Not Annualised) |
|
|
|
|
| Basic and diluted EPS before Extraordinary items (net of tax expense) for the period, for the year to date and for the previous year. |
5.45 |
3.37 |
4.66 |
15.02 |
| Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year. |
5.45 |
3.37 |
4.66 |
15.02 |
| (iv) NPA Ratios |
|
|
|
|
| a) Gross NPA |
462398 |
408620 |
336052 |
408620 |
| b) Net NPA |
261381 |
226394 |
203959 |
226394 |
| c) % of Gross NPA |
3.88% |
3.48% |
3.50% |
3.48% |
| d) % of Net NPA |
2.23% |
1.96% |
2.15% |
1.96% |
| e) Return on Assets (Annualised) (%) |
0.81% |
0.59% |
0.75% |
0.69% |
| 18 |
Public Shareholding |
|
|
|
|
| - No. of Shares (in lakh) |
2313.76 |
2313.76 |
2000.00 |
2313.76 |
| - Percentage of Shareholding |
34.81% |
34.81% |
31.87% |
34.81% |
| 19 |
Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
Nil |
| Number of Shares |
| Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
| Percentage of Shares (as a % of the total share capital of the Company) |
| b) Non-Encumbered |
|
|
|
|
| Number of Shares (in lakh) |
4333.36 |
4333.36 |
4275.17 |
4333.36 |
| Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
| Percentage of Shares (as a % of the total share capital of the Company) |
65.19% |
65.19% |
68.13% |
65.19% |
| PART : A BUSINESS SEGMENTS |
| (Rs. in Lakh) |
| Sl. No. |
Particulars |
Quarter Ended |
Year Ended |
| 30.06.2012 |
31.03.2012 |
30.06.2011 |
31.03.2012 |
| (Reviewed) |
(Audited) |
(Reviewed) |
(Audited) |
| 1 |
Segment Revenue |
|
|
|
|
| i) Treasury Operations |
92213 |
90159 |
87916 |
354832 |
| ii) Corporate/Wholesale Banking |
258363 |
235893 |
210664 |
897798 |
| iii) Retail Banking |
88711 |
93787 |
67980 |
301850 |
| iv) Other Banking Operations |
1452 |
1824 |
1128 |
5312 |
| Total Revenue |
440739 |
421663 |
367688 |
1559792 |
| |
|
|
|
|
|
| 2 |
Segment Results |
|
|
|
|
| i) Treasury Operations |
11031 |
12181 |
7510 |
36761 |
| ii) Corporate/Wholesale Banking |
14929 |
9075 |
13762 |
48909 |
| iii) Retail Banking |
9743 |
4123 |
7802 |
24044 |
| iv) Other Banking Operations |
1452 |
1824 |
1128 |
5312 |
| Profit Before Tax |
37155 |
27203 |
30202 |
115026 |
| Provision for Tax |
909 |
1919 |
949 |
4159 |
| Net Profit |
36246 |
25284 |
29253 |
110867 |
| |
|
|
|
|
|
| 3 |
Segment Assets |
|
|
|
|
| i) Treasury Operations |
5872636 |
6128883 |
5234190 |
6128883 |
| ii) Corporate/Wholesale Banking |
9260520 |
9230348 |
7620346 |
9230348 |
| iii) Retail Banking |
2820873 |
2690609 |
2177609 |
2690609 |
| iv) Other Banking Operations |
0 |
0 |
0 |
0 |
| Total Assets |
17954029 |
18049840 |
15032145 |
18049840 |
| |
|
|
|
|
|
| 4 |
Segment Liabilities |
|
|
|
|
| i) Treasury Operations |
5044985 |
5079985 |
4563564 |
5079985 |
| ii) Corporate/Wholesale Banking |
9894922 |
10042506 |
8141925 |
10042506 |
| iii) Retail Banking |
3014122 |
2927349 |
2326656 |
2927349 |
| iv) Other Banking Operations |
0 |
0 |
0 |
0 |
| Total Liabilities |
17954029 |
18049840 |
15032145 |
18049840 |